$1,740,000
About this home
6937-39 Kellyn Lane | Three Rentable Spaces. Owned Solar. Zoned for a Third Structure. Two fully equipped residences plus a lower-level studio on 2.57 acres along the Vista/Bonsall border, 7 minutes to I-15. Gross rental income potential of $8,000K+/month across three spaces. Live in one residence and rent the others, or operate as a fully income-producing compound. The California farmhouse (2019) has an estimated market rental rate of $3,200+/month. The eco-steel residence (2023) has an estimated rental rate of $3,500+/month with a separate lower-level unpermitted studio at $additional/month if permitted. Both homes are fully electric with owned solar and SDG&E bills were $0 for three consecutive summer months in 2025. Total documented annual utility cost: $6,807. Water lines are separable, shifting remaining utility costs to tenants and improving NOI without capital investment. Property is zoned to support construction of a third structure, adding long-term income upside not reflected in current numbers. Floor-to-ceiling windows, panoramic hillside views, Trex decking, mini-split HVAC, Tesla charging, rainwater irrigation, and separate laundry in each residence. Minimal deferred maintenance with the primary income-producing structure just three years old. Gross scheduled income: $85,800/year. Operating expenses documented. Shown by appointment. NOTE: Studio is not permitted and should be in order to create legal rental.
Facts & features
- Bathrooms
- 0
- Appliances
- Dryer, Washer
- Laundry
- Inside, Stacked
- Lot size
- 2.57 acres (111,949.2 sq ft)
- Pool
- In Ground
- Year built
- 2019
- New construction
- Yes
- Parking spaces
- 13
- Area
- 92084 - Vista
- County
- San Diego
- Community features
- Foothills, Hiking, Horse Trails, Stables, Mountainous, Rural, Valley
- Status
- Active
- Property type
- Residential Income
- Days on market
- 0
- Listed
- 2026-03-21
- Terms
- Cash, Conventional, Exchange 1031, FHA, Va Loan
- Parcel #
- 1274107000
- MLS #
- NDP2604925